This is the final part of my draft - Here is Step 3!
Finally in the last stages!!

Hong Kong Exchanges
Statements of Movements in Equity
Years ended 31st December
	2014	2013	2012	2011
	$m	$m	$m	$m
Opening balance at 1st Jan	20518	17764	9159	8677
Profit for the year	5138	4546	4084	5093
Other comprehensive income for the year	-815	379	189	-
Total comprehensive income for the year	4323	4925	4273	5093
Total transactions with shareholders recognised directly in equity	-3482	-2171	4332	-4611
Closing balance at 31st Dec	21359	20518	17764	9159
Hong Kong Exchanges
Consolidated Statement of Financial Position
as at 31st December
	2014	2013	2012	2011
	$m	$m	$m	$m
ASSETS
Current assets
Cash and cash equivalents	136778	41452	34077	18221
Financial assets at Fair value through profit or loss	62686	3761	4369	11169
Financial assets at Amortised costs	10199	8986	8442	15848
Accounts receivable, prepayments and deposits	22517	10940	13689	7210
Taxation recoverable	8	7	-	-
Total current assets	232188	65146	60577	52448
Non-current assets
Financial assets at fair value through profit or loss	-	141	123	180
Financial assets at Amortised costs	57	60	131	403
Accounts receivable, prepayments and deposits	6	6	7	23
Interest in joint venture	77	87	97	-
Goodwill and other tangible assets	17901	18680	18183	-
Fixed assets	1603	1753	1675	948
Lease premium for land	23	23	24	25
Deferred tax assets	5	47	20	1
Total non-current assets	19672	20797	20260	1580
Total assets	251860	85943	80837	54028
LIABILITIES AND EQUITY
Current Liabilities
Financial liabilities at fair value through profit or loss	59680	6	-	-
Margin Deposits, Mainland security, settlement deposits and cash collateral from Clearing Participants	129484	39793	36786	34592
Accounts Payable, accruals and other liabilities	22835	12815	15818	8456
Deferred revenue	646	593	530	524
Taxation payable	348	379	178	262
Other financial liabilities	84	21	57	60
Participants' contributions to Clearing House Funds	9426	3884	1924	880
Provisions	61	47	44	35
Total current liabilities	222564	57538	55337	44809
Non-current Liabilities
Accounts payable, accruals and other liabilities	14	19	20	-
Borrowings	7026	6921	6615	-
Provisions	58	47	45	27
Deferred tax liabilities	839	900	1056	33
Total non-current liabilities	7937	7887	7736	60
Total Liabilities	230501	65425	63073	44869
Equity
Share capital	12225	1161	1150	1080
Share premium	-	10167	8731	639
Shares held for Share Award Scheme	-482	-174	-305	-296
Employee share-based compensation reserve	142	105	122	106
Exchange reserve	-247	568	189	-
Convertible bond reserve	409	409	409	-
Designated reserves	643	586	587	577
Reserve relating to written put options to non-controlling interests	-217	-217	-	-
Retained earnings	8800	7800	6881	7053
Equity attributable to shareholders of HKEx	21273	20405	17764	9159
Non-controlling interests	86	113	-	-
Total equity	21359	20518	17764	9159
Hong Kong Exchanges
Consolidated Statement of Comprehensive Income
Years ended 31st December
	2014	2013	2012	2011
	$m	$m	$m	$m
Sales revenue and turnover	9127	8131	6432	7357
Other income	722	592	779	498
Total Revenue	9849	8723	7211	7855
Operating expenses (incl. depreciation)	-3605	-3284	-2115	-1823
Operating Profit	6244	5439	5096	6032
Finance costs	-196	-183	-55	-
Share of loss of a joint venture	-10	-10	-3	-
Other costs	-	-	-193	-
Profit before Taxation	6038	5246	4845	6032
Taxation	-900	-700	-761	-939
Profit for the Year	5138	4546	4084	5093
Profit/Loss attributable to:
Shareholders of HKEx	5165	4552	4084	5093
Non-controlling interests	-27	-6	-	-
Total comprehensive income attributable to shareholders	5138	4546	4084	5093